Property
Beds
3
Full Baths
2
1/2 Baths
1
Year Built
1998
Sq.Footage
2,268
Amazing accessible and yet secluded location. Great home and investment opportunity with separate in-law unit that regularly generates AirBnB income. If both, the main home and the in-law appartment are short term rentals it can be a positive cash-flow situation. Premium Investment Opportunity Hybrid STR + Long-Term Rental Strategy This property offers a unique blend of stable rental income and high-performing Airbnb potential. Designed for investors seeking appreciation, flexibility, and downside protection. Key Highlights: ⢠$47,800 Potential Annual Income ⢠Positive Cash Flow ⢠Strong 5-Year Equity Growth Financial Overview Income Income Source Annual House Rent $26,400 Airbnb NOI $21,400 Total $47,800 Expenses Expense Annual Taxes $5,335 Insurance $2,000 Maintenance $4,850 Utilities $2,400 Mortgage $29,400 Total $44,000 Net Cash Flow: +$3,800/year (~$315/month) Cash-on-Cash Return: ~3.9% 5-Year Investment Outlook Projected Property Value: $580K ā $640K Estimated Equity Gain: $150K ā $190K
Features & Amenities
Interior
-
Other Interior Features
Ceiling Fan(s), Eat-in Kitchen, Storage
-
Total Bedrooms
3
-
Bathrooms
2
-
1/2 Bathrooms
1
-
Basement YN
NO
-
Cooling YN
YES
-
Cooling
Ceiling Fan(s), Central Air, Ductless, Heat Pump
-
Fireplace YN
NO
-
Heating YN
YES
-
Heating
Ductless, Heat Pump
-
Pet friendly
N/A
Exterior
-
Garage
No
-
Construction Materials
Frame, Masonite
-
Parking
Concrete, Attached, Garage, Garage Door Opener, RV Access/Parking, Workshop in Garage, Driveway
-
Patio and Porch Features
Deck, Enclosed, Patio
-
Pool
No
Area & Lot
-
Lot Features
City Lot, Landscaped, Level, Split Possible
-
Lot Size(acres)
0.71
-
Property Type
Residential
-
Property Sub Type
Single Family Residence
-
Architectural Style
Ranch
Price
-
Sales Price
$485,000
-
Tax Amount
$5,076
-
Zoning
Residential
-
Sq. Footage
2, 268
-
Price/SqFt
$213
HOA
-
Association
Yes
-
Association Fee 2 Frequency
Monthly
-
Association Fee Includes
N/A
School District
-
Elementary School
Bentonville
-
Middle School
N/A
-
High School
N/A
Property Features
-
Stories
1
-
Association Amenities
Trail(s)
-
Sewer
Public Sewer
-
Tax Lot
31
-
Water Source
Public
Schedule a Showing
Showing scheduled successfully.
Mortgage calculator
Estimate your monthly mortgage payment, including the principal and interest, property taxes, and HOA. Adjust the values to generate a more accurate rate.
Your payment
Principal and Interest:
$
Property taxes:
$
HOA fees:
$
Total loan payment:
$
Total interest amount:
$
Location
County
Benton
Elementary School
Bentonville
Middle School
High School
Listing Courtesy of Sergio Cabrera , 1031 Legacy Exchange Realty
RealHub Information is provided exclusively for consumers' personal, non-commercial use, and it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. All information deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change or withdrawal. RealHub website owner shall not be responsible for any typographical errors, misinformation, misprints and shall be held totally harmless.
Broker / Owner / REALTORĀ®
Mikki Dennis
Call Mikki today to schedule a private showing.
* Listings on this website come from the FMLS IDX Compilation and may be held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please click here to review our DMCA policy and learn how to submit a takedown request.Ā© 2024 FMLS.